All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	715.00M	729.00M	667.00M	722.00M
Cost of goods sold	274.00M	279.00M	277.00M	299.00M
Cost of revenue	274.00M	279.00M	277.00M	299.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	375.00M	362.00M	406.00M	382.00M
Operating expense	375.00M	362.00M	406.00M	382.00M
Total operating expenses	649.00M	641.00M	683.00M	681.00M
Operating income	66.00M	88.00M	-16.00M	41.00M
Other non operating income	-2.00M	-	1.00M	-2.00M
EBT including unusual items	69.00M	92.00M	-11.00M	42.00M
EBT excluding unusual items	69.00M	92.00M	-11.00M	42.00M
Income tax expense	28.00M	32.00M	2.00M	32.00M
Effective tax rate	40.58%	34.78%	-18.18%	76.19%
Other operating expenses	-	-	-	-
Net income	41.00M	62.00M	9.00M	35.00M
Net profit margin	5.73%	8.50%	1.35%	4.85%
Earnings per share	-	-	-	-
Interest and investment income	6.00M	5.00M	6.00M	4.00M
Interest expense	-1.00M	-1.00M	-2.00M	-1.00M
Net interest expenses	5.00M	4.00M	4.00M	3.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	101.50M	120.00M	23.00M	80.00M
Gain or loss from assets sale	-	-	-	-

Ask anything