All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	2.92B	2.98B	3.21B	3.38B
Cost of goods sold	2.45B	2.46B	2.62B	2.75B
Cost of revenue	2.45B	2.46B	2.62B	2.75B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	275.00M	278.00M	62.00M	316.00M
Operating expense	275.00M	278.00M	370.00M	316.00M
Total operating expenses	2.73B	2.74B	2.99B	3.06B
Operating income	196.00M	240.00M	215.00M	318.00M
Other non operating income	7.00M	-2.00M	31.00M	10.00M
EBT including unusual items	197.00M	234.00M	99.00M	322.00M
EBT excluding unusual items	197.00M	234.00M	243.00M	322.00M
Income tax expense	54.00M	76.00M	46.00M	100.00M
Effective tax rate	27.41%	32.48%	46.46%	31.06%
Other operating expenses	-	-	281.00M	-
Net income	143.00M	158.00M	53.00M	222.00M
Net profit margin	4.89%	5.31%	1.65%	6.56%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	-	4.00M	-
Interest expense	-7.00M	-4.00M	-7.00M	-6.00M
Net interest expenses	-6.00M	-4.00M	-3.00M	-6.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	214.00M	257.50M	234.00M	337.00M
Gain or loss from assets sale	-	-	-	-

Ask anything