All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	841.00M	854.00M	955.00M	906.00M
Cost of goods sold	623.00M	619.00M	692.00M	615.00M
Cost of revenue	623.00M	619.00M	692.00M	615.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	169.00M	163.00M	176.00M	193.00M
Operating expense	171.00M	163.00M	176.00M	193.00M
Total operating expenses	794.00M	782.00M	868.00M	808.00M
Operating income	47.00M	72.00M	87.00M	98.00M
Other non operating income	1.00M	-1.00M	-	1.00M
EBT including unusual items	49.00M	71.00M	89.00M	99.00M
EBT excluding unusual items	49.00M	71.00M	89.00M	99.00M
Income tax expense	14.00M	22.00M	29.00M	31.00M
Effective tax rate	28.57%	30.99%	32.58%	31.31%
Other operating expenses	-	-	-	-
Net income	33.00M	49.00M	60.00M	68.00M
Net profit margin	3.92%	5.74%	6.28%	7.51%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	-	2.00M	-
Interest expense	-1.00M	-	-	-
Net interest expenses	1.00M	-	2.00M	-
Depreciation and amortization charges	2.00M	-	-	-
EBITDA	47.50M	72.50M	87.50M	98.50M
Gain or loss from assets sale	-	-	-	-

Ask anything