All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.96B	2.01B	2.14B	1.97B
Cost of goods sold	1.25B	1.23B	1.32B	1.24B
Cost of revenue	1.25B	1.23B	1.32B	1.24B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	384.00M	602.00M	612.00M	640.00M
Operating expense	551.00M	602.00M	612.00M	640.00M
Total operating expenses	1.80B	1.83B	1.93B	1.88B
Operating income	156.00M	177.00M	217.00M	89.00M
Other non operating income	-3.00M	-1.00M	-2.00M	1.00M
EBT including unusual items	199.00M	131.00M	211.00M	84.00M
EBT excluding unusual items	148.00M	169.00M	211.00M	84.00M
Income tax expense	-81.00M	31.00M	48.00M	28.00M
Effective tax rate	-40.70%	23.66%	22.75%	33.33%
Other operating expenses	23.00M	-	-	-
Net income	280.00M	100.00M	163.00M	56.00M
Net profit margin	14.31%	4.99%	7.60%	2.85%
Earnings per share	-	-	-	-
Interest and investment income	-	-	-	-
Interest expense	-5.00M	-7.00M	-4.00M	-6.00M
Net interest expenses	-5.00M	-7.00M	-4.00M	-6.00M
Depreciation and amortization charges	83.00M	-	-	-
EBITDA	192.50M	213.50M	249.50M	125.50M
Gain or loss from assets sale	-	-	-	-

Ask anything