All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	2.20B	1.57B	1.47B	1.61B
Cost of goods sold	1.23B	769.00M	759.00M	785.00M
Cost of revenue	1.23B	769.00M	759.00M	785.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	878.00M	693.00M	571.00M	770.00M
Operating expense	878.00M	693.00M	608.00M	770.00M
Total operating expenses	2.11B	1.46B	1.37B	1.56B
Operating income	91.00M	108.00M	107.00M	54.00M
Other non operating income	111.00M	32.00M	-11.00M	9.00M
EBT including unusual items	470.00M	121.00M	95.00M	54.00M
EBT excluding unusual items	168.00M	129.00M	84.00M	55.00M
Income tax expense	127.00M	5.00M	-24.00M	30.00M
Effective tax rate	27.02%	4.13%	-25.26%	55.56%
Other operating expenses	-	-	-	-
Net income	343.00M	116.00M	119.00M	24.00M
Net profit margin	15.59%	7.39%	8.07%	1.49%
Earnings per share	-	-	-	-
Interest and investment income	-	-	-	-
Interest expense	-34.00M	-11.00M	-12.00M	-8.00M
Net interest expenses	-34.00M	-11.00M	-12.00M	-8.00M
Depreciation and amortization charges	-	-	6.00M	-
EBITDA	158.50M	167.75M	154.25M	101.25M
Gain or loss from assets sale	-	-	-	-

Ask anything