All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	2.19B	1.78B	1.58B	2.21B
Cost of goods sold	1.52B	1.09B	1.03B	1.56B
Cost of revenue	1.52B	1.09B	1.03B	1.56B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	480.00M	476.00M	517.00M	449.00M
Operating expense	480.00M	557.00M	517.00M	449.00M
Total operating expenses	2.00B	1.65B	1.54B	2.01B
Operating income	191.00M	130.00M	36.00M	197.00M
Other non operating income	-6.00M	-	-1.00M	1.00M
EBT including unusual items	163.00M	99.00M	40.00M	198.00M
EBT excluding unusual items	189.00M	129.00M	40.00M	198.00M
Income tax expense	54.00M	35.00M	10.00M	85.00M
Effective tax rate	33.13%	35.35%	25.00%	42.93%
Other operating expenses	-	-	-	-
Net income	108.00M	67.00M	30.00M	113.00M
Net profit margin	4.94%	3.77%	1.90%	5.11%
Earnings per share	-	-	-	-
Interest and investment income	5.00M	-	5.00M	-
Interest expense	-1.00M	-	-	-
Net interest expenses	4.00M	-	5.00M	-
Depreciation and amortization charges	-	81.00M	-	-
EBITDA	248.50M	176.00M	82.00M	234.50M
Gain or loss from assets sale	-	-	-	-

Ask anything