All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	10.21B	9.75B	9.35B	8.17B
Cost of goods sold	6.57B	6.12B	6.34B	6.23B
Cost of revenue	6.57B	6.12B	6.34B	6.23B
Research and development expenses	1.18B	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.05B	2.09B	2.55B	2.47B
Operating expense	2.24B	2.09B	2.55B	2.47B
Total operating expenses	8.80B	8.22B	8.88B	8.70B
Operating income	1.41B	1.53B	466.00M	-530.00M
Other non operating income	25.00M	20.00M	80.00M	-1.00M
EBT including unusual items	1.08B	1.58B	548.00M	-529.00M
EBT excluding unusual items	1.44B	1.58B	547.00M	-518.00M
Income tax expense	414.00M	621.00M	205.00M	-131.00M
Effective tax rate	38.19%	39.43%	37.41%	24.76%
Other operating expenses	-	-	-	-
Net income	670.00M	954.00M	343.00M	-398.00M
Net profit margin	6.56%	9.79%	3.67%	-4.87%
Earnings per share	-	-	-	-
Interest and investment income	4.00M	-	5.00M	1.00M
Interest expense	-3.00M	-3.00M	-5.00M	-4.00M
Net interest expenses	1.00M	-3.00M	-	-3.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	1.65B	1.77B	704.00M	-293.50M
Gain or loss from assets sale	-	-	-	-

Ask anything