All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	10.21B	10.69B	11.17B	11.39B
Cost of goods sold	7.69B	8.04B	9.42B	7.91B
Cost of revenue	7.69B	8.04B	9.42B	7.91B
Research and development expenses	-	-	876.00M	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.69B	1.77B	1.10B	1.84B
Operating expense	1.69B	1.77B	1.98B	1.84B
Total operating expenses	9.38B	9.81B	11.40B	9.75B
Operating income	830.00M	880.00M	-222.00M	1.64B
Other non operating income	11.00M	17.00M	-9.00M	22.00M
EBT including unusual items	843.00M	854.00M	-876.00M	1.61B
EBT excluding unusual items	842.00M	854.00M	-309.00M	1.61B
Income tax expense	214.00M	156.00M	689.00M	356.00M
Effective tax rate	25.39%	18.27%	-78.65%	22.14%
Other operating expenses	-	-	-	-
Net income	629.00M	698.00M	-1.56B	1.25B
Net profit margin	6.16%	6.53%	-14.01%	10.99%
Earnings per share	-	-	-	-
Interest and investment income	-	-	28.00M	-
Interest expense	-66.00M	-65.00M	-97.00M	-60.00M
Net interest expenses	-66.00M	-65.00M	-69.00M	-60.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	1.14B	1.22B	87.50M	1.94B
Gain or loss from assets sale	-	-	-	-

Ask anything