All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	6.21B	6.55B	8.47B	5.84B
Cost of goods sold	4.82B	4.99B	6.07B	4.35B
Cost of revenue	4.82B	4.99B	6.07B	4.35B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.23B	1.28B	1.11B	1.36B
Operating expense	1.23B	1.28B	1.36B	1.36B
Total operating expenses	6.05B	6.28B	7.43B	5.71B
Operating income	167.00M	279.00M	1.04B	129.00M
Other non operating income	47.00M	44.00M	23.00M	16.00M
EBT including unusual items	138.00M	212.00M	609.00M	113.00M
EBT excluding unusual items	117.00M	212.00M	862.00M	91.00M
Income tax expense	47.00M	99.00M	312.00M	62.00M
Effective tax rate	34.06%	46.70%	51.23%	54.87%
Other operating expenses	-	-	3.00M	-
Net income	91.00M	113.00M	297.00M	51.00M
Net profit margin	1.46%	1.72%	3.51%	0.87%
Earnings per share	-	-	-	-
Interest and investment income	5.00M	9.00M	6.00M	8.00M
Interest expense	-10.00M	-11.00M	-11.00M	-13.00M
Net interest expenses	-5.00M	-2.00M	-5.00M	-5.00M
Depreciation and amortization charges	-	-	232.00M	-
EBITDA	420.50M	532.50M	1.29B	382.00M
Gain or loss from assets sale	-	-	-	-

Ask anything