All values in JPY	Oct 2025	Jan 2026	Apr 2026	Jul 2026
Revenue	1.60B	2.05B	1.69B	1.56B
Cost of goods sold	1.08B	1.17B	1.03B	945.00M
Cost of revenue	1.08B	1.17B	1.03B	945.00M
Research and development expenses	161.00M	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	252.00M	376.00M	395.00M	446.00M
Operating expense	413.00M	386.00M	402.00M	437.00M
Total operating expenses	1.49B	1.56B	1.44B	1.38B
Operating income	104.00M	496.00M	255.00M	178.00M
Other non operating income	4.00M	-	-	-1.00M
EBT including unusual items	109.00M	965.00M	1.34B	144.00M
EBT excluding unusual items	111.00M	965.00M	1.34B	144.00M
Income tax expense	27.00M	224.00M	251.00M	26.00M
Effective tax rate	24.77%	23.21%	18.70%	18.06%
Other operating expenses	-	10.00M	7.00M	-9.00M
Net income	82.00M	741.00M	1.09B	118.00M
Net profit margin	5.13%	36.13%	64.52%	7.56%
Earnings per share	-	-	-	-
Interest and investment income	-	485.00M	1.11B	-
Interest expense	-14.00M	-16.00M	-23.00M	-33.00M
Net interest expenses	-14.00M	469.00M	1.09B	-33.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	190.75M	582.75M	349.00M	264.75M
Gain or loss from assets sale	-	-	-	-

Ask anything