All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	6.46B	5.94B	5.81B	6.73B
Cost of goods sold	2.02B	1.92B	1.93B	2.20B
Cost of revenue	2.02B	1.92B	1.93B	2.20B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	3.45B	3.30B	3.18B	3.67B
Operating expense	3.45B	3.31B	3.23B	3.67B
Total operating expenses	5.47B	5.23B	5.16B	5.88B
Operating income	985.09M	713.76M	658.01M	851.88M
Other non operating income	17.65M	8.88M	27.50M	24.78M
EBT including unusual items	1.04B	749.57M	720.39M	914.32M
EBT excluding unusual items	1.04B	737.84M	712.65M	906.90M
Income tax expense	311.34M	225.24M	135.04M	275.87M
Effective tax rate	29.80%	30.05%	18.75%	30.17%
Other operating expenses	-	-	50.00M	-
Net income	704.79M	453.64M	469.38M	532.49M
Net profit margin	10.92%	7.64%	8.07%	7.91%
Earnings per share	-	-	-	-
Interest and investment income	27.30M	25.17M	29.06M	32.29M
Interest expense	-642.00K	-1.25M	-1.09M	-1.55M
Net interest expenses	26.66M	23.92M	27.97M	30.74M
Depreciation and amortization charges	2.52M	3.49M	2.54M	3.48M
EBITDA	1.11B	717.25M	795.26M	855.37M
Gain or loss from assets sale	-	-	-	-

Ask anything