All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	58.42B	60.54B	68.54B	73.22B
Cost of goods sold	46.54B	47.74B	53.94B	58.82B
Cost of revenue	46.54B	47.74B	53.94B	58.82B
Research and development expenses	-	-	7.28B	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	6.04B	6.71B	252.00M	8.33B
Operating expense	6.04B	6.71B	7.53B	8.33B
Total operating expenses	52.59B	54.45B	61.47B	67.15B
Operating income	5.83B	6.09B	7.07B	6.07B
Other non operating income	149.00M	65.00M	381.00M	77.00M
EBT including unusual items	7.25B	7.42B	7.99B	5.49B
EBT excluding unusual items	6.43B	7.53B	7.60B	5.63B
Income tax expense	1.58B	2.00B	2.94B	1.46B
Effective tax rate	21.83%	26.89%	36.81%	26.69%
Other operating expenses	-	-	-	-
Net income	5.62B	5.38B	5.00B	3.98B
Net profit margin	9.62%	8.89%	7.30%	5.44%
Earnings per share	-	-	-	-
Interest and investment income	183.00M	187.00M	153.00M	118.00M
Interest expense	-460.00M	-528.00M	-568.00M	-771.00M
Net interest expenses	-277.00M	-341.00M	-415.00M	-653.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	9.21B	9.39B	10.67B	9.68B
Gain or loss from assets sale	-	-	-	-

Ask anything