All values in JPY	Oct 2025	Jan 2026	Apr 2026	Jul 2026
Revenue	1.97B	2.05B	1.98B	2.10B
Cost of goods sold	830.00M	827.00M	790.00M	857.00M
Cost of revenue	830.00M	827.00M	790.00M	857.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.19B	1.13B	1.15B	1.16B
Operating expense	1.19B	1.13B	1.15B	1.16B
Total operating expenses	2.02B	1.96B	1.94B	2.02B
Operating income	-48.00M	87.00M	39.00M	84.00M
Other non operating income	4.00M	4.00M	10.00M	2.00M
EBT including unusual items	-146.00M	105.00M	47.00M	58.00M
EBT excluding unusual items	-47.00M	84.00M	47.00M	81.00M
Income tax expense	12.00M	31.00M	34.00M	47.00M
Effective tax rate	-8.22%	29.52%	72.34%	81.03%
Other operating expenses	-	-	-	-
Net income	-106.00M	89.00M	27.00M	29.00M
Net profit margin	-5.38%	4.35%	1.36%	1.38%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	1.00M	1.00M	2.00M
Interest expense	-6.00M	-5.00M	-6.00M	-7.00M
Net interest expenses	-5.00M	-4.00M	-5.00M	-5.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	-11.25M	131.50M	83.50M	132.00M
Gain or loss from assets sale	-	-	-	-

Ask anything