All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	6.17B	7.24B	5.78B	5.90B
Cost of goods sold	4.74B	5.56B	4.33B	4.58B
Cost of revenue	4.74B	5.56B	4.33B	4.58B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.06B	1.06B	1.04B	1.14B
Operating expense	1.06B	1.20B	1.04B	1.14B
Total operating expenses	5.80B	6.76B	5.37B	5.73B
Operating income	378.00M	471.00M	417.00M	169.00M
Other non operating income	14.00M	30.00M	19.00M	32.00M
EBT including unusual items	391.00M	513.00M	414.00M	243.00M
EBT excluding unusual items	385.00M	514.00M	415.00M	243.00M
Income tax expense	133.00M	112.00M	150.00M	63.00M
Effective tax rate	34.02%	21.83%	36.23%	25.93%
Other operating expenses	-	-	-	-
Net income	258.00M	401.00M	264.00M	180.00M
Net profit margin	4.18%	5.54%	4.56%	3.05%
Earnings per share	-	-	-	-
Interest and investment income	7.00M	36.00M	3.00M	59.00M
Interest expense	-8.00M	-10.00M	-16.00M	-18.00M
Net interest expenses	-1.00M	26.00M	-13.00M	41.00M
Depreciation and amortization charges	-	144.00M	-	-
EBITDA	516.75M	607.00M	553.00M	296.50M
Gain or loss from assets sale	-	-	-	-

Ask anything