All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	15.88B	13.99B	18.78B	13.63B
Cost of goods sold	9.38B	8.14B	10.76B	6.66B
Cost of revenue	9.38B	8.14B	10.76B	6.66B
Research and development expenses	-	-	2.96B	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	5.80B	5.76B	3.12B	6.09B
Operating expense	5.80B	5.76B	6.21B	6.09B
Total operating expenses	15.18B	13.90B	16.97B	12.75B
Operating income	700.00M	96.00M	1.82B	876.00M
Other non operating income	18.00M	6.00M	152.00M	10.00M
EBT including unusual items	921.00M	152.00M	2.04B	1.10B
EBT excluding unusual items	695.00M	165.00M	2.05B	1.09B
Income tax expense	280.00M	-17.00M	598.00M	272.00M
Effective tax rate	30.40%	-11.18%	29.31%	24.77%
Other operating expenses	-	-	153.00M	-
Net income	641.00M	169.00M	1.44B	826.00M
Net profit margin	4.04%	1.21%	7.68%	6.06%
Earnings per share	-	-	-	-
Interest and investment income	27.00M	130.00M	36.00M	190.00M
Interest expense	-3.00M	-1.00M	-8.00M	-5.00M
Net interest expenses	24.00M	129.00M	28.00M	185.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	969.00M	-	2.08B	-
Gain or loss from assets sale	-	-	-	-

Ask anything