All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	4.24B	1.43B	10.12B	1.51B
Cost of goods sold	3.13B	619.00M	6.67B	611.00M
Cost of revenue	3.13B	619.00M	6.67B	611.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	321.00M	277.00M	51.00M	324.00M
Operating expense	323.00M	283.00M	392.00M	325.00M
Total operating expenses	3.45B	902.00M	7.06B	936.00M
Operating income	784.00M	530.00M	3.05B	577.00M
Other non operating income	-18.00M	-92.00M	-243.00M	-7.00M
EBT including unusual items	432.00M	-98.00M	2.27B	-122.00M
EBT excluding unusual items	270.00M	-96.00M	2.14B	-122.00M
Income tax expense	134.00M	-26.00M	677.00M	-28.00M
Effective tax rate	31.02%	26.53%	29.81%	22.95%
Other operating expenses	-	-	339.00M	-
Net income	298.00M	-72.00M	1.59B	-94.00M
Net profit margin	7.03%	-5.03%	15.75%	-6.21%
Earnings per share	-	-	-	-
Interest and investment income	-	-	-	-10.00M
Interest expense	-498.00M	-540.00M	-670.00M	-684.00M
Net interest expenses	-498.00M	-540.00M	-670.00M	-694.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	1.09B	813.50M	3.37B	896.50M
Gain or loss from assets sale	-	-	-	-

Ask anything