All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.02B	941.00M	1.12B	1.19B
Cost of goods sold	797.00M	724.00M	849.00M	875.00M
Cost of revenue	797.00M	724.00M	849.00M	875.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	100.00M	94.00M	97.00M	102.00M
Operating expense	100.00M	94.00M	97.00M	102.00M
Total operating expenses	897.00M	818.00M	946.00M	977.00M
Operating income	127.00M	123.00M	169.00M	213.00M
Other non operating income	8.00M	8.00M	5.00M	4.00M
EBT including unusual items	137.00M	128.00M	170.00M	217.00M
EBT excluding unusual items	137.00M	128.00M	170.00M	217.00M
Income tax expense	42.00M	45.00M	59.00M	81.00M
Effective tax rate	30.66%	35.16%	34.71%	37.33%
Other operating expenses	-	-	-	-
Net income	95.00M	83.00M	111.00M	136.00M
Net profit margin	9.28%	8.82%	9.96%	11.43%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	1.00M	2.00M	4.00M
Interest expense	-	-	-	-
Net interest expenses	1.00M	1.00M	2.00M	4.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	130.50M	127.00M	172.50M	216.50M
Gain or loss from assets sale	-	-	-	-

Ask anything