All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	6.81B	6.67B	6.55B	7.13B
Cost of goods sold	5.16B	5.27B	5.31B	5.56B
Cost of revenue	5.16B	5.27B	5.31B	5.56B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.04B	1.13B	1.05B	912.00M
Operating expense	1.04B	1.14B	1.05B	1.13B
Total operating expenses	6.20B	6.41B	6.36B	6.69B
Operating income	604.00M	263.00M	190.00M	437.00M
Other non operating income	-2.00M	-	2.00M	6.00M
EBT including unusual items	548.00M	203.00M	135.00M	369.00M
EBT excluding unusual items	548.00M	203.00M	131.00M	380.00M
Income tax expense	169.00M	80.00M	53.00M	150.00M
Effective tax rate	30.84%	39.41%	39.26%	40.65%
Other operating expenses	3.00M	11.00M	-4.00M	-6.00M
Net income	379.00M	123.00M	82.00M	219.00M
Net profit margin	5.57%	1.84%	1.25%	3.07%
Earnings per share	-	-	-	-
Interest and investment income	8.00M	5.00M	8.00M	-
Interest expense	-62.00M	-65.00M	-69.00M	-63.00M
Net interest expenses	-54.00M	-60.00M	-61.00M	-63.00M
Depreciation and amortization charges	-	-	-	227.00M
EBITDA	1.56B	1.26B	1.22B	1.51B
Gain or loss from assets sale	-	4.00M	-	11.00M

Ask anything