All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	2.77B	2.86B	2.98B	2.80B
Cost of goods sold	2.04B	2.11B	2.19B	2.10B
Cost of revenue	2.04B	2.11B	2.19B	2.10B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	602.00M	636.00M	655.00M	712.00M
Operating expense	676.00M	636.00M	655.00M	712.00M
Total operating expenses	2.72B	2.75B	2.85B	2.82B
Operating income	56.00M	117.00M	136.00M	-12.00M
Other non operating income	6.00M	-	1.00M	2.00M
EBT including unusual items	63.00M	117.00M	138.00M	-123.00M
EBT excluding unusual items	63.00M	117.00M	138.00M	-10.00M
Income tax expense	11.00M	26.00M	54.00M	4.00M
Effective tax rate	17.46%	22.22%	39.13%	-3.25%
Other operating expenses	-	-	-	-
Net income	52.00M	91.00M	84.00M	-127.00M
Net profit margin	1.88%	3.18%	2.82%	-4.53%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	-	1.00M	-
Interest expense	-	-	-	-
Net interest expenses	1.00M	-	1.00M	-
Depreciation and amortization charges	17.00M	-	-	-
EBITDA	74.50M	135.50M	147.00M	6.50M
Gain or loss from assets sale	-	-	-	-

Ask anything