All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	5.76B	6.50B	8.02B	8.30B
Cost of goods sold	4.85B	5.52B	6.77B	7.10B
Cost of revenue	4.85B	5.52B	6.77B	7.10B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	755.00M	721.00M	763.00M	900.00M
Operating expense	755.00M	721.00M	830.00M	900.00M
Total operating expenses	5.61B	6.24B	7.60B	8.00B
Operating income	156.00M	264.00M	419.00M	299.00M
Other non operating income	3.00M	3.00M	13.00M	3.00M
EBT including unusual items	160.00M	264.00M	393.00M	299.00M
EBT excluding unusual items	162.00M	265.00M	433.00M	299.00M
Income tax expense	55.00M	87.00M	107.00M	107.00M
Effective tax rate	34.38%	32.95%	27.23%	35.79%
Other operating expenses	-	-	-	-
Net income	105.00M	177.00M	286.00M	192.00M
Net profit margin	1.82%	2.72%	3.57%	2.31%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	-	1.00M	-
Interest expense	-5.00M	-5.00M	-5.00M	-5.00M
Net interest expenses	-4.00M	-5.00M	-4.00M	-5.00M
Depreciation and amortization charges	-	-	43.00M	-
EBITDA	237.00M	323.50M	502.75M	382.75M
Gain or loss from assets sale	-	-	-	-

Ask anything