All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	12.01B	13.09B	14.15B	13.07B
Cost of goods sold	9.97B	10.84B	11.48B	10.54B
Cost of revenue	9.97B	10.84B	11.48B	10.54B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.24B	1.34B	1.31B	1.41B
Operating expense	1.24B	1.34B	1.31B	1.41B
Total operating expenses	11.21B	12.17B	12.79B	11.95B
Operating income	799.00M	915.00M	1.36B	1.12B
Other non operating income	20.00M	-16.00M	81.00M	-15.00M
EBT including unusual items	1.18B	1.08B	1.02B	1.61B
EBT excluding unusual items	862.00M	1.08B	1.49B	1.28B
Income tax expense	256.00M	235.00M	328.00M	436.00M
Effective tax rate	21.64%	21.80%	32.06%	27.03%
Other operating expenses	-	-	-	-
Net income	652.00M	552.00M	295.00M	848.00M
Net profit margin	5.43%	4.22%	2.09%	6.49%
Earnings per share	-	-	-	-
Interest and investment income	36.00M	154.00M	47.00M	149.00M
Interest expense	-71.00M	-73.00M	-75.00M	-67.00M
Net interest expenses	-35.00M	81.00M	-28.00M	82.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	1.74B	1.97B	2.35B	2.11B
Gain or loss from assets sale	-	-	-	-

Ask anything