All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	3.40B	2.77B	4.42B	1.59B
Cost of goods sold	2.36B	2.03B	2.92B	1.30B
Cost of revenue	2.36B	2.03B	2.92B	1.30B
Research and development expenses	-	-	499.00M	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	766.00M	831.00M	316.00M	787.00M
Operating expense	766.00M	831.00M	815.00M	787.00M
Total operating expenses	3.13B	2.86B	3.74B	2.08B
Operating income	275.00M	-98.00M	680.00M	-495.00M
Other non operating income	-1.00M	4.00M	-	2.00M
EBT including unusual items	265.00M	-108.00M	778.00M	-495.00M
EBT excluding unusual items	266.00M	-100.00M	665.00M	-495.00M
Income tax expense	52.00M	-44.00M	249.00M	-135.00M
Effective tax rate	19.62%	40.74%	32.01%	27.27%
Other operating expenses	-	-	-	-
Net income	213.00M	-64.00M	529.00M	-360.00M
Net profit margin	6.26%	-2.31%	11.97%	-22.68%
Earnings per share	-	-	-	-
Interest and investment income	5.00M	8.00M	2.00M	16.00M
Interest expense	-13.00M	-14.00M	-17.00M	-18.00M
Net interest expenses	-8.00M	-6.00M	-15.00M	-2.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	366.00M	-14.50M	761.75M	-413.25M
Gain or loss from assets sale	-	-	-	-

Ask anything