All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	14.33B	10.54B	19.03B	10.02B
Cost of goods sold	13.25B	8.96B	17.17B	8.41B
Cost of revenue	13.25B	8.96B	17.17B	8.41B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.95B	1.84B	1.65B	1.69B
Operating expense	1.96B	1.77B	2.24B	1.63B
Total operating expenses	15.21B	10.72B	19.41B	10.04B
Operating income	-883.00M	-180.00M	-376.00M	-22.00M
Other non operating income	-167.00M	-53.00M	-19.00M	106.00M
EBT including unusual items	-1.05B	7.22B	-994.00M	7.00M
EBT excluding unusual items	-1.05B	131.00M	-452.00M	7.00M
Income tax expense	17.00M	17.00M	126.00M	24.00M
Effective tax rate	-1.62%	0.24%	-12.68%	342.86%
Other operating expenses	-	-	302.00M	-
Net income	-1.06B	7.20B	-1.10B	-17.00M
Net profit margin	-7.43%	68.32%	-5.81%	-0.17%
Earnings per share	-	-	-	-
Interest and investment income	-	20.00M	-	10.00M
Interest expense	-165.00M	-158.00M	-183.00M	-187.00M
Net interest expenses	-165.00M	-138.00M	-183.00M	-177.00M
Depreciation and amortization charges	-	-	363.00M	-
EBITDA	-464.50M	157.75M	61.50M	415.50M
Gain or loss from assets sale	-	-	-	-

Ask anything