All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	51.96B	63.36B	59.21B	63.05B
Cost of goods sold	36.55B	43.28B	41.89B	44.61B
Cost of revenue	36.55B	43.28B	41.89B	44.61B
Research and development expenses	-	3.39B	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	12.42B	4.70B	13.01B	13.27B
Operating expense	13.06B	13.11B	12.80B	13.10B
Total operating expenses	49.62B	56.39B	54.70B	57.72B
Operating income	2.34B	6.97B	4.51B	5.33B
Other non operating income	-4.00M	552.00M	-1.00M	-1.00M
EBT including unusual items	3.14B	9.27B	5.20B	6.14B
EBT excluding unusual items	3.14B	9.57B	5.20B	6.14B
Income tax expense	635.00M	2.86B	1.01B	987.00M
Effective tax rate	20.24%	30.91%	19.38%	16.07%
Other operating expenses	641.00M	66.00M	-205.50M	-164.00M
Net income	2.40B	6.32B	4.13B	5.10B
Net profit margin	4.62%	9.98%	6.97%	8.09%
Earnings per share	-	-	-	-
Interest and investment income	617.00M	576.00M	841.00M	915.00M
Interest expense	-	-	-344.00M	-355.00M
Net interest expenses	617.00M	576.00M	497.00M	560.00M
Depreciation and amortization charges	-	4.95B	-	-
EBITDA	5.12B	9.94B	7.41B	8.24B
Gain or loss from assets sale	839.00M	117.00M	-8.00M	1.00M

Ask anything