All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	30.60B	32.47B	33.46B	39.09B
Cost of goods sold	26.08B	25.87B	27.32B	31.10B
Cost of revenue	26.08B	25.87B	27.32B	31.10B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	3.01B	3.04B	2.98B	3.12B
Operating expense	3.01B	3.04B	2.99B	3.10B
Total operating expenses	29.09B	28.91B	30.30B	34.21B
Operating income	1.50B	3.55B	3.15B	4.88B
Other non operating income	51.00M	39.00M	53.00M	-38.00M
EBT including unusual items	1.54B	4.21B	3.48B	5.09B
EBT excluding unusual items	1.58B	3.72B	3.24B	4.96B
Income tax expense	426.00M	1.30B	1.06B	1.32B
Effective tax rate	27.73%	30.82%	30.31%	25.84%
Other operating expenses	-3.00M	3.00M	4.00M	-16.00M
Net income	1.11B	2.91B	2.43B	3.77B
Net profit margin	3.63%	8.97%	7.25%	9.65%
Earnings per share	-	-	-	-
Interest and investment income	5.00M	54.00M	12.00M	81.00M
Interest expense	-6.00M	-6.00M	-5.00M	-5.00M
Net interest expenses	-1.00M	48.00M	7.00M	76.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	2.26B	4.37B	3.91B	5.74B
Gain or loss from assets sale	-	-	-	-

Ask anything