All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.56B	1.37B	1.56B	1.91B
Cost of goods sold	935.00M	809.00M	993.00M	1.01B
Cost of revenue	935.00M	809.00M	993.00M	1.01B
Research and development expenses	76.00M	99.00M	119.00M	115.00M
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	329.00M	380.00M	402.00M	371.00M
Operating expense	423.00M	499.00M	526.00M	490.00M
Total operating expenses	1.36B	1.31B	1.52B	1.50B
Operating income	205.00M	62.00M	46.00M	414.00M
Other non operating income	10.00M	-12.00M	4.00M	7.00M
EBT including unusual items	284.00M	131.00M	303.00M	698.00M
EBT excluding unusual items	279.00M	134.00M	121.00M	512.00M
Income tax expense	84.00M	58.00M	127.00M	222.00M
Effective tax rate	29.58%	44.27%	41.91%	31.81%
Other operating expenses	-	-	-	-
Net income	200.00M	73.00M	176.00M	476.00M
Net profit margin	12.80%	5.33%	11.25%	24.90%
Earnings per share	-	-	-	-
Interest and investment income	30.00M	37.00M	39.00M	59.00M
Interest expense	-1.00M	-2.00M	-2.00M	-1.00M
Net interest expenses	29.00M	35.00M	37.00M	58.00M
Depreciation and amortization charges	5.00M	6.00M	6.00M	5.00M
EBITDA	233.00M	91.25M	75.75M	443.75M
Gain or loss from assets sale	-	-	-	-

Ask anything