All values in JPY	Oct 2025	Jan 2026	Apr 2026	Jul 2026
Revenue	2.00B	2.60B	2.85B	3.75B
Cost of goods sold	1.36B	1.82B	1.86B	2.54B
Cost of revenue	1.36B	1.82B	1.86B	2.54B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	523.00M	527.00M	567.00M	692.00M
Operating expense	523.00M	527.00M	567.00M	692.00M
Total operating expenses	1.89B	2.34B	2.43B	3.24B
Operating income	107.00M	255.00M	420.00M	517.00M
Other non operating income	-	3.00M	-	15.00M
EBT including unusual items	110.00M	269.00M	426.00M	449.00M
EBT excluding unusual items	110.00M	269.00M	426.00M	549.00M
Income tax expense	32.00M	85.00M	133.00M	176.00M
Effective tax rate	29.09%	31.60%	31.22%	39.20%
Other operating expenses	-	-	-	-
Net income	78.00M	184.00M	293.00M	273.00M
Net profit margin	3.91%	7.08%	10.28%	7.27%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	2.00M	2.00M	3.00M
Interest expense	-	-	-	-
Net interest expenses	1.00M	2.00M	2.00M	3.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	144.00M	292.00M	457.00M	555.25M
Gain or loss from assets sale	-	-	-	-

Ask anything