All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	476.00M	526.00M	561.00M	696.00M
Cost of goods sold	227.00M	273.00M	278.00M	341.00M
Cost of revenue	227.00M	273.00M	278.00M	341.00M
Research and development expenses	-	78.00M	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	175.00M	120.00M	173.00M	189.00M
Operating expense	177.00M	200.00M	176.00M	189.00M
Total operating expenses	404.00M	473.00M	454.00M	530.00M
Operating income	72.00M	53.00M	107.00M	166.00M
Other non operating income	6.00M	10.00M	2.00M	2.00M
EBT including unusual items	88.00M	68.00M	111.00M	177.00M
EBT excluding unusual items	88.00M	68.00M	111.00M	176.00M
Income tax expense	28.00M	2.00M	34.00M	71.00M
Effective tax rate	31.82%	2.94%	30.63%	40.11%
Other operating expenses	-	-	-	-
Net income	60.00M	66.00M	78.00M	109.00M
Net profit margin	12.61%	12.55%	13.90%	15.66%
Earnings per share	-	-	-	-
Interest and investment income	10.00M	5.00M	2.00M	7.00M
Interest expense	-	-	-	-
Net interest expenses	10.00M	5.00M	2.00M	7.00M
Depreciation and amortization charges	2.00M	2.00M	3.00M	-
EBITDA	121.50M	101.50M	155.50M	207.00M
Gain or loss from assets sale	-	-	-	-

Ask anything