All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	7.44B	7.52B	6.61B	6.08B
Cost of goods sold	6.14B	6.04B	5.70B	5.13B
Cost of revenue	6.14B	6.04B	5.70B	5.13B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	912.00M	945.00M	839.00M	805.00M
Operating expense	912.00M	945.00M	1.06B	805.00M
Total operating expenses	7.05B	6.98B	6.76B	5.94B
Operating income	387.00M	536.00M	-146.00M	148.00M
Other non operating income	8.00M	19.00M	34.00M	20.00M
EBT including unusual items	374.00M	566.00M	-134.00M	219.00M
EBT excluding unusual items	375.00M	599.00M	-131.00M	251.00M
Income tax expense	114.00M	102.00M	-82.00M	56.00M
Effective tax rate	30.48%	18.02%	61.19%	25.57%
Other operating expenses	-	-	-	-
Net income	260.00M	464.00M	-52.00M	163.00M
Net profit margin	3.50%	6.17%	-0.79%	2.68%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	61.00M	2.00M	97.00M
Interest expense	-21.00M	-17.00M	-21.00M	-14.00M
Net interest expenses	-20.00M	44.00M	-19.00M	83.00M
Depreciation and amortization charges	-	-	219.00M	-
EBITDA	594.00M	748.50M	66.25M	360.25M
Gain or loss from assets sale	-	-	-	-

Ask anything