All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	5.19B	5.31B	5.34B	5.40B
Cost of goods sold	2.85B	3.03B	3.03B	3.12B
Cost of revenue	2.85B	3.03B	3.03B	3.12B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.63B	1.67B	1.70B	1.80B
Operating expense	1.63B	1.67B	1.70B	1.80B
Total operating expenses	4.48B	4.70B	4.73B	4.92B
Operating income	712.00M	609.00M	612.00M	486.00M
Other non operating income	6.00M	5.00M	2.00M	17.00M
EBT including unusual items	702.00M	590.00M	589.00M	479.00M
EBT excluding unusual items	707.00M	582.00M	580.00M	476.00M
Income tax expense	210.00M	179.00M	191.00M	142.00M
Effective tax rate	29.91%	30.34%	32.43%	29.64%
Other operating expenses	-	-	-	-
Net income	492.00M	411.00M	398.00M	337.00M
Net profit margin	9.47%	7.74%	7.45%	6.23%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	2.00M	1.00M	1.00M
Interest expense	-6.00M	-6.00M	-13.00M	-8.00M
Net interest expenses	-4.00M	-4.00M	-12.00M	-7.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	902.50M	796.50M	809.50M	683.50M
Gain or loss from assets sale	-	-	-	-

Ask anything