All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	7.57B	6.17B	9.25B	7.65B
Cost of goods sold	4.72B	3.48B	6.40B	4.46B
Cost of revenue	4.72B	3.48B	6.40B	4.46B
Research and development expenses	-	-	3.26B	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	3.24B	3.68B	1.42B	4.04B
Operating expense	3.24B	3.70B	3.50B	4.04B
Total operating expenses	7.96B	7.18B	9.90B	8.50B
Operating income	-386.00M	-1.01B	-655.00M	-848.00M
Other non operating income	43.00M	99.00M	75.00M	59.00M
EBT including unusual items	-231.00M	-185.00M	513.00M	-500.00M
EBT excluding unusual items	-231.00M	-276.00M	-216.00M	-500.00M
Income tax expense	2.00M	95.00M	49.00M	87.00M
Effective tax rate	-0.87%	-	9.55%	-17.40%
Other operating expenses	-	-	-	-
Net income	-235.00M	-280.00M	464.00M	-588.00M
Net profit margin	-3.10%	-	5.02%	-7.69%
Earnings per share	-	-	-	-
Interest and investment income	204.00M	393.00M	188.00M	251.00M
Interest expense	-38.00M	-66.00M	-62.00M	-80.00M
Net interest expenses	166.00M	327.00M	126.00M	171.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	-135.00M	-709.75M	-384.75M	-577.75M
Gain or loss from assets sale	-	-	-	-

Ask anything