All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	6.50B	7.94B	8.93B	8.23B
Cost of goods sold	5.84B	7.06B	8.03B	7.18B
Cost of revenue	5.84B	7.06B	8.03B	7.18B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	391.00M	532.00M	529.00M	520.00M
Operating expense	437.00M	532.00M	529.00M	504.00M
Total operating expenses	6.28B	7.59B	8.56B	7.68B
Operating income	217.00M	352.00M	372.00M	548.00M
Other non operating income	-4.00M	1.00M	5.00M	4.00M
EBT including unusual items	-469.00M	335.00M	352.00M	630.00M
EBT excluding unusual items	191.00M	335.00M	355.00M	527.00M
Income tax expense	-191.00M	126.00M	133.00M	223.00M
Effective tax rate	40.72%	37.61%	37.78%	-
Other operating expenses	46.00M	-	-	-16.00M
Net income	-278.00M	209.00M	219.00M	407.00M
Net profit margin	-4.28%	2.63%	2.45%	-
Earnings per share	-	-	-	-
Interest and investment income	3.00M	-	3.00M	1.00M
Interest expense	-25.00M	-18.00M	-25.00M	-26.00M
Net interest expenses	-22.00M	-18.00M	-22.00M	-25.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	424.50M	-	608.50M	755.50M
Gain or loss from assets sale	-	-	-	-

Ask anything