All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	2.95B	3.10B	3.57B	2.97B
Cost of goods sold	2.36B	2.53B	2.78B	2.47B
Cost of revenue	2.36B	2.53B	2.78B	2.47B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	474.00M	484.00M	504.00M	544.00M
Operating expense	474.00M	484.00M	504.00M	544.00M
Total operating expenses	2.84B	3.01B	3.28B	3.02B
Operating income	112.00M	90.00M	289.00M	-44.00M
Other non operating income	-5.00M	-2.00M	-4.00M	-10.00M
EBT including unusual items	108.00M	90.00M	284.00M	-51.00M
EBT excluding unusual items	109.00M	90.00M	284.00M	-51.00M
Income tax expense	6.00M	22.00M	38.00M	48.00M
Effective tax rate	5.56%	24.44%	13.38%	-94.12%
Other operating expenses	-	-	-	-
Net income	102.00M	68.00M	246.00M	-99.00M
Net profit margin	3.46%	2.19%	6.89%	-3.33%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	-	2.00M	-
Interest expense	-2.00M	-4.00M	-2.00M	-2.00M
Net interest expenses	-1.00M	-4.00M	-	-2.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	243.00M	227.75M	419.25M	86.25M
Gain or loss from assets sale	-	-	-	-

Ask anything