All values in JPY	Nov 2025	Feb 2026	May 2026	Aug 2026
Revenue	989.00M	862.00M	898.00M	2.43B
Cost of goods sold	632.00M	541.00M	552.00M	1.46B
Cost of revenue	632.00M	541.00M	552.00M	1.46B
Research and development expenses	-	-	-	63.00M
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	355.00M	326.00M	312.00M	188.00M
Operating expense	355.00M	326.00M	312.00M	392.00M
Total operating expenses	987.00M	867.00M	864.00M	1.85B
Operating income	2.00M	-5.00M	34.00M	581.00M
Other non operating income	12.00M	13.00M	15.00M	4.00M
EBT including unusual items	574.00M	41.00M	303.00M	712.00M
EBT excluding unusual items	556.00M	42.00M	305.00M	708.00M
Income tax expense	186.00M	24.00M	101.00M	196.00M
Effective tax rate	32.40%	58.54%	33.33%	27.53%
Other operating expenses	-	-	-	43.00M
Net income	391.00M	17.00M	201.00M	510.00M
Net profit margin	39.53%	1.97%	22.38%	21.00%
Earnings per share	-	-	-	-
Interest and investment income	90.00M	74.00M	90.00M	80.00M
Interest expense	-	-1.00M	-1.00M	-
Net interest expenses	90.00M	73.00M	89.00M	80.00M
Depreciation and amortization charges	-	-	-	98.00M
EBITDA	69.50M	53.00M	101.50M	641.75M
Gain or loss from assets sale	-	-	-	-

Ask anything