All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	813.00M	812.00M	843.00M	810.00M
Cost of goods sold	464.00M	464.00M	474.00M	468.00M
Cost of revenue	464.00M	464.00M	474.00M	468.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	326.00M	344.00M	265.00M	376.00M
Operating expense	326.00M	344.00M	344.00M	376.00M
Total operating expenses	790.00M	808.00M	818.00M	844.00M
Operating income	23.00M	4.00M	25.00M	-34.00M
Other non operating income	2.00M	6.00M	4.00M	-
EBT including unusual items	21.00M	193.00M	13.00M	-35.00M
EBT excluding unusual items	21.00M	13.00M	28.00M	-34.00M
Income tax expense	15.00M	-1.00M	-6.00M	7.00M
Effective tax rate	71.43%	-0.52%	-46.15%	-20.00%
Other operating expenses	-	-	-	-
Net income	6.00M	194.00M	19.00M	-42.00M
Net profit margin	0.74%	23.89%	2.25%	-5.19%
Earnings per share	-	-	-	-
Interest and investment income	-	-	1.00M	-
Interest expense	-	-	-1.00M	-
Net interest expenses	-	-	-	-
Depreciation and amortization charges	-	-	-	-
EBITDA	47.00M	11.75M	50.50M	-8.50M
Gain or loss from assets sale	-	-	-	-

Ask anything