All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.30B	1.40B	981.00M	984.00M
Cost of goods sold	253.00M	431.00M	165.00M	207.00M
Cost of revenue	253.00M	431.00M	165.00M	207.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.15B	1.02B	867.00M	897.00M
Operating expense	1.15B	1.02B	867.00M	897.00M
Total operating expenses	1.41B	1.46B	1.03B	1.10B
Operating income	-108.00M	-50.00M	-51.00M	-120.00M
Other non operating income	-1.00M	-5.00M	-2.00M	1.00M
EBT including unusual items	-105.00M	323.00M	-50.00M	-119.00M
EBT excluding unusual items	-105.00M	-55.00M	-50.00M	-119.00M
Income tax expense	18.00M	4.00M	2.00M	3.00M
Effective tax rate	-17.14%	1.24%	-4.00%	-2.52%
Other operating expenses	-	-	-	-
Net income	-128.00M	317.00M	-53.00M	-125.00M
Net profit margin	-9.85%	22.56%	-5.40%	-12.70%
Earnings per share	-	-	-	-
Interest and investment income	4.00M	-	3.00M	-
Interest expense	-	-	-	-
Net interest expenses	4.00M	-	3.00M	-
Depreciation and amortization charges	-	-	-	-
EBITDA	-107.25M	-49.50M	-50.50M	-119.50M
Gain or loss from assets sale	-	-	-	-

Ask anything