All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	973.00M	1.57B	1.49B	2.16B
Cost of goods sold	321.00M	321.76M	291.24M	345.00M
Cost of revenue	321.00M	321.76M	291.24M	345.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	896.00M	904.27M	647.73M	909.00M
Operating expense	896.00M	904.27M	877.73M	909.00M
Total operating expenses	1.22B	1.23B	1.17B	1.25B
Operating income	-244.00M	339.06M	323.94M	909.00M
Other non operating income	-	752.00K	1.25M	-1.00M
EBT including unusual items	-244.00M	346.39M	317.61M	911.00M
EBT excluding unusual items	-244.00M	346.39M	317.61M	911.00M
Income tax expense	-78.00M	107.46M	101.54M	294.00M
Effective tax rate	31.97%	-	31.97%	32.27%
Other operating expenses	-	-	-	-
Net income	-166.00M	238.93M	216.07M	617.00M
Net profit margin	-17.06%	-	14.47%	28.53%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	-	4.20M	3.00M
Interest expense	-1.00M	-2.94M	-265.00K	-
Net interest expenses	-	-2.94M	3.94M	3.00M
Depreciation and amortization charges	-	-	240.00M	-
EBITDA	-159.00M	422.31M	407.94M	993.00M
Gain or loss from assets sale	-	-	-	-

Ask anything