All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	4.89B	5.49B	5.68B	5.73B
Cost of goods sold	3.38B	3.71B	4.13B	4.02B
Cost of revenue	3.38B	3.71B	4.13B	4.02B
Research and development expenses	-	-	258.00M	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.26B	1.30B	869.00M	1.31B
Operating expense	1.26B	1.30B	1.37B	1.31B
Total operating expenses	4.64B	5.01B	5.50B	5.33B
Operating income	253.00M	478.00M	178.00M	400.00M
Other non operating income	1.00M	11.00M	14.00M	2.00M
EBT including unusual items	320.00M	639.00M	419.00M	511.00M
EBT excluding unusual items	326.00M	642.00M	289.00M	519.00M
Income tax expense	86.00M	200.00M	126.00M	206.00M
Effective tax rate	26.88%	31.30%	30.07%	40.31%
Other operating expenses	-	-	-	-
Net income	234.00M	439.00M	293.00M	305.00M
Net profit margin	4.79%	7.99%	5.16%	5.33%
Earnings per share	-	-	-	-
Interest and investment income	30.00M	15.00M	22.00M	24.00M
Interest expense	-17.00M	-16.00M	-14.00M	-13.00M
Net interest expenses	13.00M	-1.00M	8.00M	11.00M
Depreciation and amortization charges	-	-	247.00M	-
EBITDA	672.00M	931.00M	616.75M	838.75M
Gain or loss from assets sale	-	-	-	-

Ask anything