All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	2.96B	4.13B	3.87B	3.14B
Cost of goods sold	2.43B	3.25B	3.02B	2.57B
Cost of revenue	2.43B	3.25B	3.02B	2.57B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	562.00M	647.00M	575.00M	634.00M
Operating expense	562.00M	647.00M	634.00M	634.00M
Total operating expenses	2.99B	3.90B	3.65B	3.20B
Operating income	-28.00M	233.00M	220.00M	-67.00M
Other non operating income	32.00M	4.00M	-	10.00M
EBT including unusual items	57.00M	276.00M	220.00M	4.00M
EBT excluding unusual items	5.00M	268.00M	219.00M	-12.00M
Income tax expense	-12.00M	105.00M	47.00M	52.00M
Effective tax rate	-21.05%	38.04%	21.36%	1,300.00%
Other operating expenses	-	-	-	-
Net income	52.00M	165.00M	164.00M	-34.00M
Net profit margin	1.75%	4.00%	4.24%	-1.08%
Earnings per share	-	-	-	-
Interest and investment income	3.00M	34.00M	1.00M	47.00M
Interest expense	-2.00M	-3.00M	-2.00M	-2.00M
Net interest expenses	1.00M	31.00M	-1.00M	45.00M
Depreciation and amortization charges	-	-	56.00M	-
EBITDA	48.00M	320.00M	302.75M	15.75M
Gain or loss from assets sale	-	-	-	-

Ask anything