All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	2.04B	2.18B	1.85B	2.37B
Cost of goods sold	1.51B	1.51B	1.35B	1.70B
Cost of revenue	1.51B	1.51B	1.35B	1.70B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	489.00M	524.00M	447.00M	502.00M
Operating expense	489.00M	524.00M	478.00M	502.00M
Total operating expenses	2.00B	2.04B	1.83B	2.20B
Operating income	40.00M	139.00M	23.00M	166.00M
Other non operating income	2.00M	17.00M	3.00M	2.00M
EBT including unusual items	40.00M	165.00M	272.00M	178.00M
EBT excluding unusual items	40.00M	165.00M	26.00M	178.00M
Income tax expense	14.00M	52.00M	84.00M	56.00M
Effective tax rate	35.00%	31.52%	30.88%	31.46%
Other operating expenses	-	-	-	-
Net income	26.00M	113.00M	188.00M	122.00M
Net profit margin	1.27%	5.19%	10.15%	5.15%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	13.00M	4.00M	14.00M
Interest expense	-3.00M	-4.00M	-4.00M	-4.00M
Net interest expenses	-2.00M	9.00M	-	10.00M
Depreciation and amortization charges	-	-	31.00M	-
EBITDA	58.00M	160.50M	42.00M	185.00M
Gain or loss from assets sale	-	-	-	-

Ask anything