All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	6.91B	8.65B	7.58B	5.72B
Cost of goods sold	4.93B	6.12B	5.36B	3.98B
Cost of revenue	4.93B	6.12B	5.36B	3.98B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.59B	1.75B	1.48B	1.64B
Operating expense	1.59B	1.75B	1.66B	1.64B
Total operating expenses	6.52B	7.87B	7.03B	5.63B
Operating income	395.00M	783.00M	554.00M	91.00M
Other non operating income	46.00M	38.00M	10.00M	41.00M
EBT including unusual items	435.00M	841.00M	595.00M	153.00M
EBT excluding unusual items	445.00M	842.00M	570.00M	153.00M
Income tax expense	145.00M	250.00M	170.00M	62.00M
Effective tax rate	33.33%	29.73%	28.57%	40.52%
Other operating expenses	-	-	-	-
Net income	290.00M	591.00M	425.00M	91.00M
Net profit margin	4.20%	6.83%	5.61%	1.59%
Earnings per share	-	-	-	-
Interest and investment income	6.00M	22.00M	8.00M	23.00M
Interest expense	-2.00M	-1.00M	-2.00M	-2.00M
Net interest expenses	4.00M	21.00M	6.00M	21.00M
Depreciation and amortization charges	-	-	185.00M	-
EBITDA	511.50M	896.50M	677.50M	214.50M
Gain or loss from assets sale	-	-	-	-

Ask anything