All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.32B	1.40B	1.26B	1.33B
Cost of goods sold	1.06B	1.16B	1.02B	1.09B
Cost of revenue	1.06B	1.16B	1.02B	1.09B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	190.00M	191.00M	171.00M	185.00M
Operating expense	190.00M	191.00M	192.00M	185.00M
Total operating expenses	1.25B	1.36B	1.21B	1.27B
Operating income	67.00M	49.00M	49.00M	54.00M
Other non operating income	-	-	5.00M	-1.00M
EBT including unusual items	62.00M	45.00M	48.00M	48.00M
EBT excluding unusual items	62.00M	45.00M	49.00M	48.00M
Income tax expense	31.00M	2.00M	30.00M	8.00M
Effective tax rate	50.00%	4.44%	62.50%	16.67%
Other operating expenses	-	-	-	-
Net income	31.00M	43.00M	18.00M	40.00M
Net profit margin	2.35%	3.06%	1.43%	3.01%
Earnings per share	-	-	-	-
Interest and investment income	-	-	-	-
Interest expense	-5.00M	-4.00M	-5.00M	-5.00M
Net interest expenses	-5.00M	-4.00M	-5.00M	-5.00M
Depreciation and amortization charges	-	-	21.00M	-
EBITDA	99.50M	85.25M	81.50M	86.50M
Gain or loss from assets sale	-	-	-	-

Ask anything