All values in JPY	Nov 2025	Feb 2026	May 2026	Aug 2026
Revenue	7.73B	6.86B	7.50B	7.30B
Cost of goods sold	5.21B	4.55B	4.63B	4.38B
Cost of revenue	5.21B	4.55B	4.63B	4.38B
Research and development expenses	433.00M	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.60B	2.03B	2.32B	2.32B
Operating expense	2.40B	2.03B	2.32B	2.32B
Total operating expenses	7.61B	6.58B	6.95B	6.70B
Operating income	115.00M	288.00M	547.00M	592.00M
Other non operating income	46.00M	1.00M	96.00M	-14.00M
EBT including unusual items	-1.73B	269.00M	601.00M	588.00M
EBT excluding unusual items	247.00M	340.00M	661.00M	656.00M
Income tax expense	-395.00M	103.00M	202.00M	122.00M
Effective tax rate	22.87%	38.29%	33.61%	20.75%
Other operating expenses	50.00M	-	-	-
Net income	-1.35B	147.00M	380.00M	444.00M
Net profit margin	-17.42%	2.14%	5.07%	6.09%
Earnings per share	-	-	-	-
Interest and investment income	7.00M	26.00M	4.00M	36.00M
Interest expense	-43.00M	-46.00M	-55.00M	-53.00M
Net interest expenses	-36.00M	-20.00M	-51.00M	-17.00M
Depreciation and amortization charges	310.00M	-	-	-
EBITDA	604.75M	777.75M	935.50M	1.08B
Gain or loss from assets sale	-	-	-	-

Ask anything