All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.87B	1.86B	1.78B	1.79B
Cost of goods sold	1.52B	1.43B	1.43B	1.44B
Cost of revenue	1.52B	1.43B	1.43B	1.44B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	277.00M	283.00M	265.00M	277.00M
Operating expense	277.00M	283.00M	283.00M	277.00M
Total operating expenses	1.79B	1.71B	1.72B	1.71B
Operating income	76.00M	151.00M	68.00M	81.00M
Other non operating income	2.00M	1.00M	-	-
EBT including unusual items	62.00M	141.00M	55.00M	72.00M
EBT excluding unusual items	71.00M	142.00M	57.00M	73.00M
Income tax expense	21.00M	29.00M	-5.00M	17.00M
Effective tax rate	33.87%	20.57%	-9.09%	23.61%
Other operating expenses	-	-	-	-
Net income	41.00M	112.00M	60.00M	55.00M
Net profit margin	2.19%	6.01%	3.36%	3.07%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	2.00M	-	2.00M
Interest expense	-9.00M	-12.00M	-11.00M	-10.00M
Net interest expenses	-7.00M	-10.00M	-11.00M	-8.00M
Depreciation and amortization charges	-	-	18.00M	-
EBITDA	136.00M	218.00M	136.00M	138.00M
Gain or loss from assets sale	9.00M	1.00M	2.00M	1.00M

Ask anything