All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	7.92B	8.34B	10.28B	8.95B
Cost of goods sold	6.56B	7.37B	8.82B	8.01B
Cost of revenue	6.56B	7.37B	8.82B	8.01B
Research and development expenses	-	-	1.20B	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.04B	1.02B	-167.00M	963.00M
Operating expense	1.04B	1.02B	1.04B	963.00M
Total operating expenses	7.60B	8.39B	9.86B	8.97B
Operating income	322.00M	-51.00M	416.00M	-16.00M
Other non operating income	32.00M	-3.00M	43.00M	23.00M
EBT including unusual items	302.00M	-31.00M	509.00M	196.00M
EBT excluding unusual items	325.00M	51.00M	447.00M	152.00M
Income tax expense	54.00M	-4.00M	328.00M	13.00M
Effective tax rate	17.88%	12.90%	64.44%	6.63%
Other operating expenses	-	-	-	-
Net income	248.00M	-27.00M	181.00M	183.00M
Net profit margin	3.13%	-0.32%	1.76%	2.04%
Earnings per share	-	-	-	-
Interest and investment income	3.00M	135.00M	19.00M	175.00M
Interest expense	-32.00M	-30.00M	-31.00M	-30.00M
Net interest expenses	-29.00M	105.00M	-12.00M	145.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	747.50M	242.50M	809.75M	377.75M
Gain or loss from assets sale	-	-	-	-

Ask anything