All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	6.50B	6.58B	6.60B	6.69B
Cost of goods sold	2.13B	1.94B	2.10B	2.01B
Cost of revenue	2.13B	1.94B	2.10B	2.01B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	3.72B	3.70B	2.98B	3.56B
Operating expense	3.72B	3.70B	3.84B	3.56B
Total operating expenses	5.85B	5.64B	5.94B	5.57B
Operating income	641.00M	941.00M	655.00M	1.12B
Other non operating income	-1.00M	3.00M	5.00M	2.00M
EBT including unusual items	643.00M	337.00M	664.00M	1.12B
EBT excluding unusual items	643.00M	938.00M	664.00M	1.12B
Income tax expense	203.00M	110.00M	215.00M	364.00M
Effective tax rate	31.57%	32.64%	32.38%	32.65%
Other operating expenses	-	-	-	-
Net income	440.00M	227.00M	449.00M	751.00M
Net profit margin	6.77%	3.45%	6.81%	11.23%
Earnings per share	-	-	-	-
Interest and investment income	8.00M	-	10.00M	1.00M
Interest expense	-5.00M	-6.00M	-6.00M	-9.00M
Net interest expenses	3.00M	-6.00M	4.00M	-8.00M
Depreciation and amortization charges	-	-	863.00M	-
EBITDA	896.50M	1.20B	870.75M	1.34B
Gain or loss from assets sale	-	-	-	-

Ask anything