All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	959.00M	829.00M	736.00M	573.00M
Cost of goods sold	630.00M	503.00M	428.00M	409.00M
Cost of revenue	630.00M	503.00M	428.00M	409.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	230.00M	217.00M	208.00M	235.00M
Operating expense	230.00M	231.00M	208.00M	235.00M
Total operating expenses	860.00M	734.00M	636.00M	644.00M
Operating income	99.00M	95.00M	100.00M	-71.00M
Other non operating income	-	2.00M	3.00M	2.00M
EBT including unusual items	98.00M	-1.22B	103.00M	-72.00M
EBT excluding unusual items	97.00M	99.00M	104.00M	-71.00M
Income tax expense	30.00M	38.00M	24.00M	-18.00M
Effective tax rate	30.61%	-3.11%	23.30%	25.00%
Other operating expenses	-	-	-	-
Net income	68.00M	-1.26B	79.00M	-54.00M
Net profit margin	7.09%	-151.87%	10.73%	-9.42%
Earnings per share	-	-	-	-
Interest and investment income	-	-	-	-
Interest expense	-2.00M	-1.00M	-1.00M	-2.00M
Net interest expenses	-2.00M	-1.00M	-1.00M	-2.00M
Depreciation and amortization charges	-	14.00M	-	-
EBITDA	191.00M	190.25M	195.25M	-21.50M
Gain or loss from assets sale	-	-	-	-

Ask anything