All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	2.67B	2.71B	2.54B	2.37B
Cost of goods sold	2.12B	2.22B	1.94B	1.89B
Cost of revenue	2.12B	2.22B	1.94B	1.89B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	288.00M	296.00M	324.00M	309.00M
Operating expense	288.00M	296.00M	324.00M	309.00M
Total operating expenses	2.40B	2.52B	2.27B	2.20B
Operating income	270.00M	188.00M	270.00M	165.00M
Other non operating income	6.00M	8.00M	2.00M	4.00M
EBT including unusual items	340.00M	197.00M	263.00M	173.00M
EBT excluding unusual items	274.00M	195.00M	263.00M	167.00M
Income tax expense	79.00M	27.00M	80.00M	65.00M
Effective tax rate	23.24%	13.71%	30.42%	37.57%
Other operating expenses	-	-	-	-
Net income	250.00M	169.00M	180.00M	107.00M
Net profit margin	9.35%	6.24%	7.09%	4.52%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	5.00M	1.00M	7.00M
Interest expense	-3.00M	-6.00M	-10.00M	-9.00M
Net interest expenses	-2.00M	-1.00M	-9.00M	-2.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	341.75M	273.75M	355.75M	263.50M
Gain or loss from assets sale	-	-	-	-

Ask anything