All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	2.91B	3.10B	3.40B	3.64B
Cost of goods sold	1.29B	1.33B	1.52B	1.54B
Cost of revenue	1.29B	1.33B	1.52B	1.54B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	986.00M	1.02B	1.21B	1.31B
Operating expense	986.00M	1.02B	1.22B	1.31B
Total operating expenses	2.28B	2.35B	2.74B	2.86B
Operating income	634.00M	753.00M	666.00M	784.08M
Other non operating income	-34.00M	6.00M	-16.00M	-3.53M
EBT including unusual items	608.00M	760.00M	611.00M	773.20M
EBT excluding unusual items	608.00M	760.00M	654.00M	778.10M
Income tax expense	-640.00M	255.00M	-240.00M	150.64M
Effective tax rate	-105.26%	33.55%	-39.28%	19.48%
Other operating expenses	-	-	2.00M	-
Net income	1.23B	492.00M	840.00M	623.01M
Net profit margin	42.39%	15.86%	24.68%	17.10%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	2.00M	1.00M	5.50M
Interest expense	-1.00M	-5.00M	-7.00M	-10.74M
Net interest expenses	1.00M	-3.00M	-6.00M	-5.24M
Depreciation and amortization charges	-	-	-	-
EBITDA	994.00M	1.08B	1.04B	-
Gain or loss from assets sale	-	-	-	-

Ask anything