All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	773.00M	770.00M	754.00M	840.00M
Cost of goods sold	401.00M	411.00M	412.00M	454.00M
Cost of revenue	401.00M	411.00M	412.00M	454.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	317.00M	324.00M	355.00M	333.00M
Operating expense	317.00M	324.00M	355.00M	333.00M
Total operating expenses	718.00M	735.00M	767.00M	787.00M
Operating income	55.00M	35.00M	-13.00M	53.00M
Other non operating income	1.00M	-3.00M	1.00M	-
EBT including unusual items	55.00M	32.00M	-13.00M	47.00M
EBT excluding unusual items	55.00M	32.00M	-13.00M	51.00M
Income tax expense	9.00M	25.00M	12.00M	19.00M
Effective tax rate	16.36%	78.12%	-92.31%	40.43%
Other operating expenses	-	-	-	-
Net income	46.00M	7.00M	-25.00M	28.00M
Net profit margin	5.95%	0.91%	-3.32%	3.33%
Earnings per share	-	-	-	-
Interest and investment income	-	-	-	-
Interest expense	-1.00M	-	-1.00M	-2.00M
Net interest expenses	-1.00M	-	-1.00M	-2.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	66.50M	46.50M	2.50M	64.50M
Gain or loss from assets sale	-	-	-	-

Ask anything